As of 2025-05-21, the Intrinsic Value of Jash Engineering Ltd (JASH.NS) is 220.54 INR. This JASH.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 536.20 INR, the upside of Jash Engineering Ltd is -58.90%.
The range of the Intrinsic Value is 183.35 - 279.61 INR
Based on its market price of 536.20 INR and our intrinsic valuation, Jash Engineering Ltd (JASH.NS) is overvalued by 58.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 183.35 - 279.61 | 220.54 | -58.9% |
| DCF (Growth 10y) | 247.77 - 373.04 | 296.63 | -44.7% |
| DCF (EBITDA 5y) | 489.22 - 728.76 | 625.72 | 16.7% |
| DCF (EBITDA 10y) | 512.28 - 815.65 | 670.59 | 25.1% |
| Fair Value | 349.33 - 349.33 | 349.33 | -34.85% |
| P/E | 437.83 - 586.03 | 524.01 | -2.3% |
| EV/EBITDA | 397.04 - 545.90 | 506.28 | -5.6% |
| EPV | 113.04 - 138.32 | 125.68 | -76.6% |
| DDM - Stable | 72.32 - 147.40 | 109.86 | -79.5% |
| DDM - Multi | 150.38 - 239.81 | 185.00 | -65.5% |
| Market Cap (mil) | 33,651.91 |
| Beta | 0.80 |
| Outstanding shares (mil) | 62.76 |
| Enterprise Value (mil) | 33,609.22 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.03% |
| Cost of Debt | 10.26% |
| WACC | 14.89% |