The Discounted Cash Flow (DCF) valuation of Armada Berjaya Trans Tbk PT (JAYA.JK) is 116.79 IDR. With the latest stock price at 90.00 IDR, the upside of Armada Berjaya Trans Tbk PT based on DCF is 29.8%.
Based on the latest price of 90.00 IDR and our DCF valuation, Armada Berjaya Trans Tbk PT (JAYA.JK) is a buy. buying JAYA.JK stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.9% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.04 - 204.99 | 116.79 |
| Upside | -18.8% - 127.8% | 29.8% |