The Discounted Cash Flow (DCF) valuation of Jay Shree Tea and Industries Ltd (JAYSREETEA.NS) is 156.22 INR. With the latest stock price at 113.30 INR, the upside of Jay Shree Tea and Industries Ltd based on DCF is 37.9%.
Based on the latest price of 113.30 INR and our DCF valuation, Jay Shree Tea and Industries Ltd (JAYSREETEA.NS) is a buy. buying JAYSREETEA.NS stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 14.8% | 13.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 130.62 - 189.56 | 156.22 |
| Upside | 15.3% - 67.3% | 37.9% |