The Discounted Cash Flow (DCF) valuation of JBG SMITH Properties (JBGS) is (42.24) USD. With the latest stock price at 23.87 USD, the upside of JBG SMITH Properties based on DCF is -276.9%.
Based on the latest price of 23.87 USD and our DCF valuation, JBG SMITH Properties (JBGS) is a sell. selling JBGS stocks now will result in a potential gain of 276.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 18.4% | 11.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (148.97) - (40.53) | (42.24) |
| Upside | -724.1% - -269.8% | -276.9% |