The Discounted Cash Flow (DCF) valuation of JB Hi-Fi Ltd (JBH.AX) is 88.71 AUD. With the latest stock price at 110.02 AUD, the upside of JB Hi-Fi Ltd based on DCF is -19.4%.
Based on the latest price of 110.02 AUD and our DCF valuation, JB Hi-Fi Ltd (JBH.AX) is a sell. selling JBH.AX stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 65.50 - 141.84 | 88.71 |
| Upside | -40.5% - 28.9% | -19.4% |