The Discounted Cash Flow (DCF) valuation of JB Hi-Fi Ltd (JBH.AX) is 89.75 AUD. With the latest stock price at 72.42 AUD, the upside of JB Hi-Fi Ltd based on DCF is 23.9%.
Based on the latest price of 72.42 AUD and our DCF valuation, JB Hi-Fi Ltd (JBH.AX) is a buy. buying JBH.AX stocks now will result in a potential gain of 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 66.97 - 139.64 | 89.75 |
| Upside | -7.5% - 92.8% | 23.9% |