The Discounted Cash Flow (DCF) valuation of JB Hi-Fi Ltd (JBH.AX) is 87.91 AUD. With the latest stock price at 109.95 AUD, the upside of JB Hi-Fi Ltd based on DCF is -20.0%.
Based on the latest price of 109.95 AUD and our DCF valuation, JB Hi-Fi Ltd (JBH.AX) is a sell. selling JBH.AX stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.65 - 141.83 | 87.91 |
| Upside | -41.2% - 29.0% | -20.0% |