As of 2025-07-11, the Intrinsic Value of John B Sanfilippo & Son Inc (JBSS) is 116.74 USD. This JBSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.18 USD, the upside of John B Sanfilippo & Son Inc is 73.80%.
The range of the Intrinsic Value is 76.36 - 248.42 USD
Based on its market price of 67.18 USD and our intrinsic valuation, John B Sanfilippo & Son Inc (JBSS) is undervalued by 73.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 76.36 - 248.42 | 116.74 | 73.8% |
| DCF (Growth 10y) | 91.60 - 275.85 | 135.10 | 101.1% |
| DCF (EBITDA 5y) | 65.89 - 80.50 | 73.13 | 8.9% |
| DCF (EBITDA 10y) | 76.23 - 96.15 | 85.78 | 27.7% |
| Fair Value | 45.61 - 45.61 | 45.61 | -32.10% |
| P/E | 75.02 - 113.93 | 95.27 | 41.8% |
| EV/EBITDA | 54.93 - 68.21 | 62.22 | -7.4% |
| EPV | 60.43 - 80.45 | 70.44 | 4.9% |
| DDM - Stable | 60.16 - 238.03 | 149.09 | 121.9% |
| DDM - Multi | 89.09 - 256.20 | 130.14 | 93.7% |
| Market Cap (mil) | 790.04 |
| Beta | 0.27 |
| Outstanding shares (mil) | 11.76 |
| Enterprise Value (mil) | 885.84 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.13% |
| Cost of Debt | 7.59% |
| WACC | 7.08% |