JBSS
John B Sanfilippo & Son Inc
Price:  
67.18 
USD
Volume:  
73,792.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBSS Intrinsic Value

73.80 %
Upside

What is the intrinsic value of JBSS?

As of 2025-07-11, the Intrinsic Value of John B Sanfilippo & Son Inc (JBSS) is 116.74 USD. This JBSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.18 USD, the upside of John B Sanfilippo & Son Inc is 73.80%.

The range of the Intrinsic Value is 76.36 - 248.42 USD

Is JBSS undervalued or overvalued?

Based on its market price of 67.18 USD and our intrinsic valuation, John B Sanfilippo & Son Inc (JBSS) is undervalued by 73.80%.

67.18 USD
Stock Price
116.74 USD
Intrinsic Value
Intrinsic Value Details

JBSS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 76.36 - 248.42 116.74 73.8%
DCF (Growth 10y) 91.60 - 275.85 135.10 101.1%
DCF (EBITDA 5y) 65.89 - 80.50 73.13 8.9%
DCF (EBITDA 10y) 76.23 - 96.15 85.78 27.7%
Fair Value 45.61 - 45.61 45.61 -32.10%
P/E 75.02 - 113.93 95.27 41.8%
EV/EBITDA 54.93 - 68.21 62.22 -7.4%
EPV 60.43 - 80.45 70.44 4.9%
DDM - Stable 60.16 - 238.03 149.09 121.9%
DDM - Multi 89.09 - 256.20 130.14 93.7%

JBSS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 790.04
Beta 0.27
Outstanding shares (mil) 11.76
Enterprise Value (mil) 885.84
Market risk premium 4.60%
Cost of Equity 7.13%
Cost of Debt 7.59%
WACC 7.08%