JBSS
John B Sanfilippo & Son Inc
Price:  
100.47 
USD
Volume:  
43,281.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBSS Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of John B Sanfilippo & Son Inc (JBSS) is 130.09 USD. This JBSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 100.47 USD, the upside of John B Sanfilippo & Son Inc is %.

The range of the Intrinsic Value is 88.57 - 255.04 USD

100.47 USD
Stock Price
130.09 USD
Intrinsic Value
Intrinsic Value Details

JBSS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 88.57 - 255.04 130.09 29.5%
DCF (Growth 10y) 93.27 - 245.77 131.59 31.0%
DCF (EBITDA 5y) 72.18 - 89.21 77.57 -22.8%
DCF (EBITDA 10y) 79.84 - 100.80 87.35 -13.1%
Fair Value 85.87 - 85.87 85.87 -14.53%
P/E 92.19 - 149.86 112.85 12.3%
EV/EBITDA 71.18 - 91.51 77.56 -22.8%
EPV 71.20 - 93.73 82.47 -17.9%
DDM - Stable 71.42 - 275.58 173.50 72.7%
DDM - Multi 84.65 - 237.98 123.04 22.5%

JBSS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,165.45
Beta -0.14
Outstanding shares (mil) 11.60
Enterprise Value (mil) 1,204.48
Market risk premium 4.60%
Cost of Equity 6.78%
Cost of Debt 4.89%
WACC 6.76%