JBSS
John B Sanfilippo & Son Inc
Price:  
86.30 
USD
Volume:  
42,583.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBSS Intrinsic Value

40.60 %
Upside

As of 2024-12-10, the Intrinsic Value of John B Sanfilippo & Son Inc (JBSS) is 121.30 USD. This JBSS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 86.30 USD, the upside of John B Sanfilippo & Son Inc is 40.60%.

The range of the Intrinsic Value is 82.00 - 239.65 USD

86.30 USD
Stock Price
121.30 USD
Intrinsic Value
Intrinsic Value Details

JBSS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 82.00 - 239.65 121.30 40.6%
DCF (Growth 10y) 87.22 - 235.82 124.53 44.3%
DCF (EBITDA 5y) 85.05 - 109.98 99.47 15.3%
DCF (EBITDA 10y) 97.62 - 131.66 115.85 34.2%
Fair Value 45.33 - 45.33 45.33 -47.48%
P/E 83.54 - 147.41 108.45 25.7%
EV/EBITDA 71.72 - 89.56 81.62 -5.4%
EPV 65.40 - 88.40 76.90 -10.9%
DDM - Stable 55.46 - 207.33 131.40 52.3%
DDM - Multi 85.61 - 231.48 123.02 42.5%

JBSS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,001.08
Beta 0.25
Outstanding shares (mil) 11.60
Enterprise Value (mil) 1,056.09
Market risk premium 4.60%
Cost of Equity 6.97%
Cost of Debt 7.59%
WACC 6.94%