JBT
John Bean Technologies Corp
Price:  
93.45 
USD
Volume:  
241,641.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JBT Intrinsic Value

%
Upside

As of 2024-05-29, the Intrinsic Value of John Bean Technologies Corp (JBT) is 110.76 USD. This JBT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 93.45 USD, the upside of John Bean Technologies Corp is %.

The range of the Intrinsic Value is 79.31 - 186.60 USD

93.45 USD
Stock Price
110.76 USD
Intrinsic Value
Intrinsic Value Details

JBT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 79.31 - 186.60 110.76 18.5%
DCF (Growth 10y) 114.76 - 260.02 157.66 68.7%
DCF (EBITDA 5y) 130.23 - 180.27 149.91 60.4%
DCF (EBITDA 10y) 151.79 - 222.14 179.91 92.5%
Fair Value 455.39 - 455.39 455.39 387.31%
P/E 100.56 - 800.75 378.50 305.0%
EV/EBITDA 91.52 - 122.75 102.01 9.2%
EPV 110.52 - 146.75 128.64 37.7%
DDM - Stable 137.23 - 380.26 258.75 176.9%
DDM - Multi 66.37 - 146.29 91.69 -1.9%

JBT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,974.51
Beta 1.18
Outstanding shares (mil) 31.83
Enterprise Value (mil) 3,142.51
Market risk premium 4.60%
Cost of Equity 10.80%
Cost of Debt 4.53%
WACC 9.51%