The Discounted Cash Flow (DCF) valuation of JcbNext Bhd (JCBNEXT.KL) is 4.96 MYR. With the latest stock price at 1.68 MYR, the upside of JcbNext Bhd based on DCF is 195.3%.
Based on the latest price of 1.68 MYR and our DCF valuation, JcbNext Bhd (JCBNEXT.KL) is a buy. buying JCBNEXT.KL stocks now will result in a potential gain of 195.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.7% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.26 - 6.04 | 4.96 |
| Upside | 153.5% - 259.6% | 195.3% |