The Discounted Cash Flow (DCF) valuation of Johnson Controls-Hitachi Air Conditioning India Ltd (JCHAC.NS) is 1,319.19 INR. With the latest stock price at 1,738.00 INR, the upside of Johnson Controls-Hitachi Air Conditioning India Ltd based on DCF is -24.1%.
Based on the latest price of 1,738.00 INR and our DCF valuation, Johnson Controls-Hitachi Air Conditioning India Ltd (JCHAC.NS) is a sell. selling JCHAC.NS stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 16.6% | 15.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,090.11 - 1,675.46 | 1,319.19 |
| Upside | -37.3% - -3.6% | -24.1% |