JCOM
j2 Global Inc
Price:  
142.84 
USD
Volume:  
405,342.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JCOM Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of j2 Global Inc (JCOM) is 168.71 USD. This JCOM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 142.84 USD, the upside of j2 Global Inc is %.

The range of the Intrinsic Value is 108.16 - 349.37 USD

142.84 USD
Stock Price
168.71 USD
Intrinsic Value
Intrinsic Value Details

JCOM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 108.16 - 349.37 168.71 18.1%
DCF (Growth 10y) 141.73 - 417.51 211.43 48.0%
DCF (EBITDA 5y) 178.75 - 327.58 258.16 80.7%
DCF (EBITDA 10y) 200.58 - 372.09 287.45 101.2%
Fair Value 21.57 - 21.57 21.57 -84.90%
P/E 183.04 - 294.81 231.99 62.4%
EV/EBITDA 220.16 - 391.85 304.60 113.2%
EPV 61.93 - 87.05 74.49 -47.9%
DDM - Stable 39.78 - 136.56 88.17 -38.3%
DDM - Multi 62.47 - 168.06 91.25 -36.1%

JCOM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,885.49
Beta 1.03
Outstanding shares (mil) 48.20
Enterprise Value (mil) 8,129.49
Market risk premium 4.24%
Cost of Equity 8.90%
Cost of Debt 5.58%
WACC 8.02%