The Discounted Cash Flow (DCF) valuation of JD Sports Fashion PLC (JD.L) is 119.90 GBP. With the latest stock price at 76.08 GBP, the upside of JD Sports Fashion PLC based on DCF is 57.6%.
Based on the latest price of 76.08 GBP and our DCF valuation, JD Sports Fashion PLC (JD.L) is a buy. buying JD.L stocks now will result in a potential gain of 57.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 93.73 - 159.12 | 119.90 |
| Upside | 23.2% - 109.1% | 57.6% |