The Discounted Cash Flow (DCF) valuation of JD Sports Fashion PLC (JD.L) is 160.79 GBP. With the latest stock price at 88.74 GBP, the upside of JD Sports Fashion PLC based on DCF is 81.2%.
Based on the latest price of 88.74 GBP and our DCF valuation, JD Sports Fashion PLC (JD.L) is a buy. buying JD.L stocks now will result in a potential gain of 81.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 133.42 - 201.97 | 160.79 |
| Upside | 50.3% - 127.6% | 81.2% |