The Discounted Cash Flow (DCF) valuation of Jeudan A/S (JDAN.CO) is 263.57 DKK. With the latest stock price at 218.00 DKK, the upside of Jeudan A/S based on DCF is 20.9%.
Based on the latest price of 218.00 DKK and our DCF valuation, Jeudan A/S (JDAN.CO) is a buy. buying JDAN.CO stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.4% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.74 - 733.49 | 263.57 |
| Upside | -63.0% - 236.5% | 20.9% |