The Discounted Cash Flow (DCF) valuation of JDE Peets NV (JDEP.AS) is 32.96 EUR. With the latest stock price at 22.22 EUR, the upside of JDE Peets NV based on DCF is 48.4%.
Based on the latest price of 22.22 EUR and our DCF valuation, JDE Peets NV (JDEP.AS) is a buy. buying JDEP.AS stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.22 - 45.80 | 32.96 |
| Upside | 13.5% - 106.1% | 48.4% |