The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 1,268.93 GBP. With the latest stock price at 787.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 61.1%.
Based on the latest price of 787.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 61.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 766.08 - 2,135.80 | 1,268.93 |
| Upside | -2.7% - 171.2% | 61.1% |