The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 1,070.45 GBP. With the latest stock price at 555.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 92.7%.
Based on the latest price of 555.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 92.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 741.07 - 1,559.02 | 1,070.45 |
| Upside | 33.4% - 180.7% | 92.7% |