The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 1,225.61 GBP. With the latest stock price at 743.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 64.8%.
Based on the latest price of 743.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 64.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 847.80 - 1,793.04 | 1,225.61 |
| Upside | 14.0% - 141.2% | 64.8% |