The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 1,033.20 GBP. With the latest stock price at 769.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 34.3%.
Based on the latest price of 769.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 466.55 - 2,380.81 | 1,033.20 |
| Upside | -39.4% - 209.4% | 34.3% |