The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 825.13 GBP. With the latest stock price at 701.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 17.6%.
Based on the latest price of 701.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 430.07 - 1,534.14 | 825.13 |
| Upside | -38.7% - 118.7% | 17.6% |