The Discounted Cash Flow (DCF) valuation of J D Wetherspoon PLC (JDW.L) is 1,299.03 GBP. With the latest stock price at 626.50 GBP, the upside of J D Wetherspoon PLC based on DCF is 107.3%.
Based on the latest price of 626.50 GBP and our DCF valuation, J D Wetherspoon PLC (JDW.L) is a buy. buying JDW.L stocks now will result in a potential gain of 107.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 900.22 - 1,932.67 | 1,299.03 |
| Upside | 43.7% - 208.5% | 107.3% |