As of 2025-12-21, the Intrinsic Value of JPmorgan Global Emerging Markets Income Trust PLC (JEMI.L) is 245.95 GBP. This JEMI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 164.50 GBP, the upside of JPmorgan Global Emerging Markets Income Trust PLC is 49.50%.
The range of the Intrinsic Value is 211.99 - 294.52 GBP
Based on its market price of 164.50 GBP and our intrinsic valuation, JPmorgan Global Emerging Markets Income Trust PLC (JEMI.L) is undervalued by 49.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 211.99 - 294.52 | 245.95 | 49.5% |
| DCF (Growth 10y) | 226.72 - 306.90 | 259.93 | 58.0% |
| DCF (EBITDA 5y) | 168.31 - 218.56 | 190.85 | 16.0% |
| DCF (EBITDA 10y) | 197.55 - 250.90 | 221.29 | 34.5% |
| Fair Value | 507.69 - 507.69 | 507.69 | 208.63% |
| P/E | 146.55 - 224.62 | 175.07 | 6.4% |
| EV/EBITDA | 121.74 - 174.24 | 144.35 | -12.3% |
| EPV | 128.23 - 161.05 | 144.64 | -12.1% |
| DDM - Stable | 130.15 - 239.27 | 184.71 | 12.3% |
| DDM - Multi | 154.32 - 221.76 | 182.06 | 10.7% |
| Market Cap (mil) | 435.00 |
| Beta | 0.93 |
| Outstanding shares (mil) | 2.64 |
| Enterprise Value (mil) | 447.41 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.28% |
| Cost of Debt | 5.04% |
| WACC | 9.91% |