Is JEMI.L undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of JPmorgan Global Emerging Markets Income Trust PLC (JEMI.L) is 134.07 GBP. This JEMI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 135.00 GBP, the upside of JPmorgan Global Emerging Markets Income Trust PLC is -0.70%. This means that JEMI.L is overvalued by 0.70%.
The range of the Intrinsic Value is 110.15 - 174.12 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 110.15 - 174.12 | 134.07 | -0.7% |
DCF (Growth 10y) | 117.23 - 174.10 | 138.76 | 2.8% |
DCF (EBITDA 5y) | 84.63 - 115.96 | 101.90 | -24.5% |
DCF (EBITDA 10y) | 100.25 - 131.48 | 116.39 | -13.8% |
Fair Value | 231.10 - 231.10 | 231.10 | 71.18% |
P/E | 77.26 - 110.72 | 92.23 | -31.7% |
EV/EBITDA | 60.44 - 101.11 | 87.27 | -35.4% |
EPV | 66.86 - 82.99 | 74.93 | -44.5% |
DDM - Stable | 61.96 - 132.90 | 97.43 | -27.8% |
DDM - Multi | 87.93 - 137.87 | 106.72 | -20.9% |
Market Cap (mil) | 371.33 |
Beta | 0.93 |
Outstanding shares (mil) | 2.75 |
Enterprise Value (mil) | 383.74 |
Market risk premium | 5.98% |
Cost of Equity | 10.35% |
Cost of Debt | 4.59% |
WACC | 9.88% |