As of 2026-03-21, the Intrinsic Value of JPmorgan Global Emerging Markets Income Trust PLC (JEMI.L) is 232.94 GBP. This JEMI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 177.50 GBP, the upside of JPmorgan Global Emerging Markets Income Trust PLC is 31.20%.
The range of the Intrinsic Value is 190.29 - 305.86 GBP
Based on its market price of 177.50 GBP and our intrinsic valuation, JPmorgan Global Emerging Markets Income Trust PLC (JEMI.L) is undervalued by 31.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 190.29 - 305.86 | 232.94 | 31.2% |
| DCF (Growth 10y) | 200.98 - 303.49 | 239.30 | 34.8% |
| DCF (EBITDA 5y) | 158.14 - 209.76 | 183.08 | 3.1% |
| DCF (EBITDA 10y) | 179.60 - 232.79 | 204.44 | 15.2% |
| Fair Value | 444.38 - 444.38 | 444.38 | 150.35% |
| P/E | 148.60 - 219.27 | 181.68 | 2.4% |
| EV/EBITDA | 123.50 - 185.44 | 150.69 | -15.1% |
| EPV | 111.36 - 140.19 | 125.78 | -29.1% |
| DDM - Stable | 119.28 - 260.99 | 190.13 | 7.1% |
| DDM - Multi | 139.57 - 231.98 | 173.83 | -2.1% |
| Market Cap (mil) | 536.25 |
| Beta | 0.93 |
| Outstanding shares (mil) | 3.02 |
| Enterprise Value (mil) | 548.66 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.28% |
| Cost of Debt | 5.04% |
| WACC | 9.98% |