The Discounted Cash Flow (DCF) valuation of Jiayin Group Inc (JFIN) is 58.84 USD. With the latest stock price at 13.53 USD, the upside of Jiayin Group Inc based on DCF is 334.9%.
Based on the latest price of 13.53 USD and our DCF valuation, Jiayin Group Inc (JFIN) is a buy. buying JFIN stocks now will result in a potential gain of 334.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.40 - 75.35 | 58.84 |
| Upside | 257.7% - 456.9% | 334.9% |