As of 2025-07-03, the Intrinsic Value of JPMorgan Japanese Investment Trust PLC (JFJ.L) is 306.19 GBP. This JFJ.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 643.00 GBP, the upside of JPMorgan Japanese Investment Trust PLC is -52.40%.
The range of the Intrinsic Value is 224.57 - 490.12 GBP
Based on its market price of 643.00 GBP and our intrinsic valuation, JPMorgan Japanese Investment Trust PLC (JFJ.L) is overvalued by 52.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 224.57 - 490.12 | 306.19 | -52.4% |
| DCF (Growth 10y) | 223.96 - 445.63 | 292.83 | -54.5% |
| DCF (EBITDA 5y) | 101.23 - 155.79 | 124.25 | -80.7% |
| DCF (EBITDA 10y) | 139.35 - 192.70 | 161.80 | -74.8% |
| Fair Value | 829.05 - 829.05 | 829.05 | 28.94% |
| P/E | 120.92 - 273.26 | 186.01 | -71.1% |
| EV/EBITDA | 88.31 - 235.80 | 136.27 | -78.8% |
| EPV | (332.72) - (414.03) | (373.37) | -158.1% |
| DDM - Stable | 285.52 - 784.37 | 534.94 | -16.8% |
| DDM - Multi | 168.64 - 351.91 | 227.13 | -64.7% |
| Market Cap (mil) | 975.76 |
| Beta | 0.75 |
| Outstanding shares (mil) | 1.52 |
| Enterprise Value (mil) | 1,002.09 |
| Market risk premium | 5.98% |
| Cost of Equity | 9.97% |
| Cost of Debt | 4.29% |
| WACC | 9.35% |