JFU
9F Inc
Price:  
1.47 
USD
Volume:  
4,736.00
China | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JFU Intrinsic Value

-69.65 %
Upside

What is the intrinsic value of JFU?

As of 2025-07-04, the Intrinsic Value of 9F Inc (JFU) is 0.45 USD. This JFU valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.47 USD, the upside of 9F Inc is -69.65%.

Is JFU undervalued or overvalued?

Based on its market price of 1.47 USD and our intrinsic valuation, 9F Inc (JFU) is overvalued by 69.65%.

1.47 USD
Stock Price
0.45 USD
Intrinsic Value
Intrinsic Value Details

JFU Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (144.57) - (24.93) (41.20) -2903.0%
DCF (Growth 10y) (24.23) - (125.89) (38.15) -2695.5%
DCF (EBITDA 5y) (10.34) - (12.83) (172.11) -123450.0%
DCF (EBITDA 10y) (12.96) - (15.88) (172.11) -123450.0%
Fair Value 0.45 - 0.45 0.45 -69.65%
P/E 1.07 - 1.44 1.33 -9.8%
EV/EBITDA (8.23) - (8.33) (8.26) -661.9%
EPV (7.29) - (9.61) (8.45) -674.8%
DDM - Stable 0.82 - 4.55 2.69 82.8%
DDM - Multi (11.18) - (49.60) (18.43) -1353.6%

JFU Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17.18
Beta -0.10
Outstanding shares (mil) 11.69
Enterprise Value (mil) 17.18
Market risk premium 4.60%
Cost of Equity 8.67%
Cost of Debt 5.00%
WACC 6.63%