What is the intrinsic value of JFU?
As of 2025-07-04, the Intrinsic Value of 9F Inc (JFU) is
0.45 USD. This JFU valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.47 USD, the upside of 9F Inc is
-69.65%.
Is JFU undervalued or overvalued?
Based on its market price of 1.47 USD and our intrinsic valuation, 9F Inc (JFU) is overvalued by 69.65%.
JFU Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(144.57) - (24.93) |
(41.20) |
-2903.0% |
DCF (Growth 10y) |
(24.23) - (125.89) |
(38.15) |
-2695.5% |
DCF (EBITDA 5y) |
(10.34) - (12.83) |
(172.11) |
-123450.0% |
DCF (EBITDA 10y) |
(12.96) - (15.88) |
(172.11) |
-123450.0% |
Fair Value |
0.45 - 0.45 |
0.45 |
-69.65% |
P/E |
1.07 - 1.44 |
1.33 |
-9.8% |
EV/EBITDA |
(8.23) - (8.33) |
(8.26) |
-661.9% |
EPV |
(7.29) - (9.61) |
(8.45) |
-674.8% |
DDM - Stable |
0.82 - 4.55 |
2.69 |
82.8% |
DDM - Multi |
(11.18) - (49.60) |
(18.43) |
-1353.6% |
JFU Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
17.18 |
Beta |
-0.10 |
Outstanding shares (mil) |
11.69 |
Enterprise Value (mil) |
17.18 |
Market risk premium |
4.60% |
Cost of Equity |
8.67% |
Cost of Debt |
5.00% |
WACC |
6.63% |