As of 2025-10-16, the Intrinsic Value of Jpmorgan Global Growth & Income PLC (JGGI.L) is 87.21 GBP. This JGGI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 573.00 GBP, the upside of Jpmorgan Global Growth & Income PLC is -84.80%.
The range of the Intrinsic Value is 61.50 - 139.98 GBP
Based on its market price of 573.00 GBP and our intrinsic valuation, Jpmorgan Global Growth & Income PLC (JGGI.L) is overvalued by 84.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 61.50 - 139.98 | 87.21 | -84.8% |
| DCF (Growth 10y) | 68.50 - 141.90 | 92.81 | -83.8% |
| DCF (EBITDA 5y) | 33.82 - 73.96 | 55.61 | -90.3% |
| DCF (EBITDA 10y) | 47.15 - 85.65 | 66.84 | -88.3% |
| Fair Value | 146.03 - 146.03 | 146.03 | -74.51% |
| P/E | 53.39 - 88.41 | 67.60 | -88.2% |
| EV/EBITDA | 15.84 - 60.40 | 41.07 | -92.8% |
| EPV | 329.10 - 416.74 | 372.92 | -34.9% |
| DDM - Stable | 48.68 - 127.21 | 87.95 | -84.7% |
| DDM - Multi | 135.16 - 201.64 | 157.53 | -72.5% |
| Market Cap (mil) | 3,334.18 |
| Beta | 0.83 |
| Outstanding shares (mil) | 5.82 |
| Enterprise Value (mil) | 3,488.73 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.27% |
| Cost of Debt | 5.54% |
| WACC | 10.07% |