JGGI.L
Jpmorgan Global Growth & Income PLC
Price:  
594.00 
GBP
Volume:  
1,484,933.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JGGI.L Intrinsic Value

103.90 %
Upside

As of 2024-12-14, the Intrinsic Value of Jpmorgan Global Growth & Income PLC (JGGI.L) is 1,211.06 GBP. This JGGI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 594.00 GBP, the upside of Jpmorgan Global Growth & Income PLC is 103.90%.

The range of the Intrinsic Value is 1,038.15 - 1,465.12 GBP

594.00 GBP
Stock Price
1,211.06 GBP
Intrinsic Value
Intrinsic Value Details

JGGI.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1,038.15 - 1,465.12 1,211.06 103.9%
DCF (Growth 10y) 1,132.40 - 1,570.72 1,311.12 120.7%
DCF (EBITDA 5y) 749.33 - 957.00 835.43 40.6%
DCF (EBITDA 10y) 944.79 - 1,194.57 1,050.74 76.9%
Fair Value 2,808.78 - 2,808.78 2,808.78 372.86%
P/E 516.18 - 683.09 618.47 4.1%
EV/EBITDA 437.60 - 831.51 541.69 -8.8%
EPV 428.99 - 560.78 494.88 -16.7%
DDM - Stable 632.52 - 1,196.09 914.31 53.9%
DDM - Multi 681.34 - 1,034.93 824.02 38.7%

JGGI.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,919.59
Beta 0.83
Outstanding shares (mil) 4.92
Enterprise Value (mil) 2,879.79
Market risk premium 5.98%
Cost of Equity 10.94%
Cost of Debt 5.12%
WACC 10.67%