What is the intrinsic value of JHG?

As of 2025-09-16, the Intrinsic Value of Janus Henderson Group PLC (JHG) is 54.38 USD. This JHG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.40 USD, the upside of Janus Henderson Group PLC is 22.50%.

The range of the Intrinsic Value is 44.88 - 70.18 USD

Is JHG undervalued or overvalued?

Based on its market price of 44.40 USD and our intrinsic valuation, Janus Henderson Group PLC (JHG) is undervalued by 22.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	44.88 - 70.18	54.38	22.5%
DCF (Growth 10y)	49.27 - 75.53	59.19	33.3%
DCF (EBITDA 5y)	47.75 - 59.37	52.44	18.1%
DCF (EBITDA 10y)	51.46 - 66.46	57.69	29.9%
Fair Value	67.27 - 67.27	67.27	51.51%
P/E	34.00 - 43.05	38.71	-12.8%
EV/EBITDA	39.15 - 67.76	53.33	20.1%
EPV	42.47 - 57.18	49.83	12.2%
DDM - Stable	20.15 - 43.08	31.62	-28.8%
DDM - Multi	31.46 - 51.31	38.92	-12.3%