The Discounted Cash Flow (DCF) valuation of Jakarta International Hotels & Development Tbk PT (JIHD.JK) is 1,410.44 IDR. With the latest stock price at 615.00 IDR, the upside of Jakarta International Hotels & Development Tbk PT based on DCF is 129.3%.
Based on the latest price of 615.00 IDR and our DCF valuation, Jakarta International Hotels & Development Tbk PT (JIHD.JK) is a buy. buying JIHD.JK stocks now will result in a potential gain of 129.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 11.9% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,260.49 - 1,612.80 | 1,410.44 |
| Upside | 105.0% - 162.2% | 129.3% |