As of 2024-12-14, the Intrinsic Value of JPMorgan Indian Investment Trust PLC (JII.L) is
4,470.30 GBP. This JII.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1,052.00 GBP, the upside of JPMorgan Indian Investment Trust PLC is
324.93%.
4,470.30 GBP
Intrinsic Value
JII.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(689.83) - (306.38) |
(423.36) |
-140.2% |
| DCF (Growth 10y) |
(313.73) - (644.08) |
(415.30) |
-139.5% |
| DCF (EBITDA 5y) |
(124.09) - (159.82) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(176.52) - (216.91) |
(1,234.50) |
-123450.0% |
| Fair Value |
4,470.30 - 4,470.30 |
4,470.30 |
324.93% |
| P/E |
1,026.38 - 1,173.01 |
1,099.69 |
4.5% |
| EV/EBITDA |
931.14 - 1,280.65 |
1,122.94 |
6.7% |
| EPV |
1,482.57 - 1,770.33 |
1,626.45 |
54.6% |
| DDM - Stable |
1,133.32 - 2,777.46 |
1,955.39 |
85.9% |
| DDM - Multi |
(136.44) - (264.86) |
(180.60) |
-117.2% |
JII.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
672.49 |
| Beta |
0.84 |
| Outstanding shares (mil) |
0.64 |
| Enterprise Value (mil) |
649.44 |
| Market risk premium |
5.98% |
| Cost of Equity |
12.42% |
| Cost of Debt |
5.00% |
| WACC |
8.54% |