JINDALPHOT.NS Intrinsic
Value
What is the intrinsic value of JINDALPHOT.NS?
As of 2025-05-12, the Intrinsic Value of Jindal Photo Ltd (JINDALPHOT.NS) is
7,136.18 INR. This JINDALPHOT.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 903.00 INR, the upside of Jindal Photo Ltd is
690.27%.
Is JINDALPHOT.NS undervalued or overvalued?
Based on its market price of 903.00 INR and our intrinsic valuation, Jindal Photo Ltd (JINDALPHOT.NS) is undervalued by 690.27%.
7,136.18 INR
Intrinsic Value
JINDALPHOT.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(109.80) - (87.44) |
(95.40) |
-110.6% |
| DCF (Growth 10y) |
(92.01) - (113.99) |
(99.91) |
-111.1% |
| DCF (EBITDA 5y) |
(66.92) - (71.22) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(75.86) - (80.87) |
(1,234.50) |
-123450.0% |
| Fair Value |
7,136.18 - 7,136.18 |
7,136.18 |
690.27% |
| P/E |
2,169.40 - 4,073.53 |
2,877.21 |
218.6% |
| EV/EBITDA |
(54.91) - (53.48) |
(54.46) |
-106.0% |
| EPV |
- |
0.00 |
-100.0% |
| DDM - Stable |
2,177.16 - 5,013.36 |
3,595.26 |
298.1% |
| DDM - Multi |
2,605.00 - 4,633.97 |
3,332.43 |
269.0% |
JINDALPHOT.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,264.78 |
| Beta |
1.80 |
| Outstanding shares (mil) |
10.26 |
| Enterprise Value (mil) |
9,834.48 |
| Market risk premium |
8.31% |
| Cost of Equity |
11.15% |
| Cost of Debt |
5.00% |
| WACC |
10.80% |