What is the intrinsic value of JINDALSAW.NS?

As of 2025-05-10, the Intrinsic Value of Jindal SAW Ltd (JINDALSAW.NS) is 196.64 INR. This JINDALSAW.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 201.68 INR, the upside of Jindal SAW Ltd is -2.50%.

The range of the Intrinsic Value is 159.29 - 251.46 INR

Is JINDALSAW.NS undervalued or overvalued?

Based on its market price of 201.68 INR and our intrinsic valuation, Jindal SAW Ltd (JINDALSAW.NS) is overvalued by 2.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	159.29 - 251.46	196.64	-2.5%
DCF (Growth 10y)	368.74 - 560.49	446.83	121.6%
DCF (EBITDA 5y)	422.62 - 692.34	553.73	174.6%
DCF (EBITDA 10y)	528.23 - 857.91	681.55	237.9%
Fair Value	682.20 - 682.20	682.20	238.26%
P/E	237.40 - 405.50	295.59	46.6%
EV/EBITDA	263.31 - 428.17	377.09	87.0%
EPV	180.63 - 225.55	203.09	0.7%
DDM - Stable	107.01 - 187.62	147.32	-27.0%
DDM - Multi	180.70 - 249.32	209.75	4.0%