As of 2025-05-12, the Intrinsic Value of J & J Snack Foods Corp (JJSF) is 159.49 USD. This JJSF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 116.23 USD, the upside of J & J Snack Foods Corp is 37.20%.
The range of the Intrinsic Value is 118.70 - 252.69 USD
Based on its market price of 116.23 USD and our intrinsic valuation, J & J Snack Foods Corp (JJSF) is undervalued by 37.20%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 118.70 - 252.69 | 159.49 | 37.2% |
DCF (Growth 10y) | 151.05 - 306.83 | 198.79 | 71.0% |
DCF (EBITDA 5y) | 155.38 - 239.40 | 202.61 | 74.3% |
DCF (EBITDA 10y) | 178.17 - 275.39 | 230.00 | 97.9% |
Fair Value | 108.28 - 108.28 | 108.28 | -6.84% |
P/E | 90.17 - 134.96 | 117.05 | 0.7% |
EV/EBITDA | 102.84 - 156.98 | 135.79 | 16.8% |
EPV | 40.59 - 51.24 | 45.92 | -60.5% |
DDM - Stable | 46.27 - 135.99 | 91.13 | -21.6% |
DDM - Multi | 118.43 - 255.26 | 160.16 | 37.8% |
Market Cap (mil) | 2,265.32 |
Beta | 0.23 |
Outstanding shares (mil) | 19.49 |
Enterprise Value (mil) | 2,192.51 |
Market risk premium | 4.60% |
Cost of Equity | 6.71% |
Cost of Debt | 24.93% |
WACC | 6.71% |