As of 2024-07-27, the Intrinsic Value of J & J Snack Foods Corp (JJSF) is
184.64 USD. This JJSF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 167.85 USD, the upside of J & J Snack Foods Corp is
%.
The range of the Intrinsic Value is 124.75 - 376.81 USD
184.64 USD
Intrinsic Value
JJSF Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
124.75 - 376.81 |
184.64 |
10.0% |
| DCF (Growth 10y) |
146.11 - 412.44 |
209.83 |
25.0% |
| DCF (EBITDA 5y) |
135.06 - 216.01 |
180.70 |
7.7% |
| DCF (EBITDA 10y) |
159.10 - 257.30 |
211.26 |
25.9% |
| Fair Value |
110.92 - 110.92 |
110.92 |
-33.92% |
| P/E |
73.03 - 127.80 |
100.29 |
-40.2% |
| EV/EBITDA |
94.79 - 168.88 |
136.54 |
-18.7% |
| EPV |
28.73 - 37.98 |
33.36 |
-80.1% |
| DDM - Stable |
56.19 - 221.03 |
138.61 |
-17.4% |
| DDM - Multi |
119.69 - 345.26 |
175.35 |
4.5% |
JJSF Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,254.61 |
| Beta |
0.44 |
| Outstanding shares (mil) |
19.39 |
| Enterprise Value (mil) |
3,228.64 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.67% |
| Cost of Debt |
24.22% |
| WACC |
6.76% |