As of 2025-09-05, the Intrinsic Value of JinkoSolar Holding Co Ltd (JKS) is 32.37 USD. This JKS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.25 USD, the upside of JinkoSolar Holding Co Ltd is 33.50%.
The range of the Intrinsic Value is (15.42) - 202.15 USD
Based on its market price of 24.25 USD and our intrinsic valuation, JinkoSolar Holding Co Ltd (JKS) is undervalued by 33.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (15.42) - 202.15 | 32.37 | 33.5% |
| DCF (Growth 10y) | (10.90) - 192.99 | 34.39 | 41.8% |
| DCF (EBITDA 5y) | 121.65 - 211.92 | 154.88 | 538.7% |
| DCF (EBITDA 10y) | 96.30 - 209.42 | 139.19 | 474.0% |
| Fair Value | -133.80 - -133.80 | -133.80 | -651.77% |
| P/E | (152.11) - 38.51 | (76.02) | -413.5% |
| EV/EBITDA | (272.50) - 307.06 | (19.74) | -181.4% |
| EPV | (111.53) - (106.74) | (109.13) | -550.0% |
| DDM - Stable | (10.65) - (22.62) | (16.63) | -168.6% |
| DDM - Multi | 7.00 - 13.45 | 9.38 | -61.3% |
| Market Cap (mil) | 1,190.73 |
| Beta | 0.86 |
| Outstanding shares (mil) | 49.10 |
| Enterprise Value (mil) | 7,095.82 |
| Market risk premium | 4.60% |
| Cost of Equity | 31.24% |
| Cost of Debt | 5.50% |
| WACC | 7.74% |