The Discounted Cash Flow (DCF) valuation of John Laing Group PLC (JLG.L) is (4,793.63) GBP. With the latest stock price at 402.60 GBP, the upside of John Laing Group PLC based on DCF is -1290.7%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12,788.34) - (3,000.38) | (4,793.63) |
| Upside | -3276.4% - -845.2% | -1290.7% |