The Discounted Cash Flow (DCF) valuation of John Lewis of Hungerford PLC (JLH.L) is 1.94 GBP. With the latest stock price at 1.35 GBP, the upside of John Lewis of Hungerford PLC based on DCF is 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.46 - 2.65 | 1.94 |
| Upside | 8.2% - 96.3% | 43.5% |