The Discounted Cash Flow (DCF) valuation of Jay Mart PCL (JMART.BK) is 8.94 THB. With the latest stock price at 7.40 THB, the upside of Jay Mart PCL based on DCF is 20.8%.
Based on the latest price of 7.40 THB and our DCF valuation, Jay Mart PCL (JMART.BK) is a buy. buying JMART.BK stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.1% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.14 - 45.73 | 8.94 |
| Upside | -98.1% - 518.0% | 20.8% |