The Discounted Cash Flow (DCF) valuation of Slavneft' Yaroslavnefteorgsintez PAO (JNOS.ME) is 35.35 RUB. With the latest stock price at 28.00 RUB, the upside of Slavneft' Yaroslavnefteorgsintez PAO based on DCF is 26.3%.
Based on the latest price of 28.00 RUB and our DCF valuation, Slavneft' Yaroslavnefteorgsintez PAO (JNOS.ME) is a buy. buying JNOS.ME stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 14.5% - 16.1% | 15.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.16 - 44.80 | 35.35 |
| Upside | 0.6% - 60.0% | 26.3% |