What is the intrinsic value of JOBY?

As of 2025-08-14, the Intrinsic Value of Reinvent Technology Partners (JOBY) is (21.51) USD. This JOBY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.79 USD, the upside of Reinvent Technology Partners is -220.90%.

The range of the Intrinsic Value is (48.79) - (14.15) USD

Is JOBY undervalued or overvalued?

Based on its market price of 17.79 USD and our intrinsic valuation, Reinvent Technology Partners (JOBY) is overvalued by 220.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(48.79) - (14.15)	(21.51)	-220.9%
DCF (Growth 10y)	(14.35) - (45.01)	(20.91)	-217.6%
DCF (EBITDA 5y)	(7.07) - (7.88)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(8.87) - (10.27)	(1,234.50)	-123450.0%
Fair Value	-3.54 - -3.54	-3.54	-119.90%
P/E	(8.50) - (8.07)	(9.35)	-152.5%
EV/EBITDA	(4.76) - (4.00)	(4.38)	-124.6%
EPV	(6.85) - (9.03)	(7.94)	-144.6%
DDM - Stable	(5.50) - (21.49)	(13.49)	-175.9%
DDM - Multi	(5.73) - (18.22)	(8.82)	-149.6%