As of 2024-12-15, the Intrinsic Value of Joules Group PLC (JOUL.L) is 281.33 GBP. This JOUL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.22 GBP, the upside of Joules Group PLC is 2,951.30%.

The range of the Intrinsic Value is 137.80 - 1,795.14 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	137.80 - 1,795.14	281.33	2951.3%
DCF (Growth 10y)	422.54 - 4,803.85	802.24	8601.1%
DCF (EBITDA 5y)	82.11 - 124.85	104.04	1028.4%
DCF (EBITDA 10y)	180.47 - 262.06	220.88	2295.6%
Fair Value	38.59 - 38.59	38.59	318.56%
P/E	12.41 - 38.66	24.72	168.1%
EV/EBITDA	49.76 - 109.40	78.88	755.6%
EPV	174.96 - 250.46	212.71	2207.1%
DDM - Stable	13.15 - 43.64	28.40	208.0%
DDM - Multi	98.27 - 269.53	145.94	1482.9%