The Discounted Cash Flow (DCF) valuation of Journey Energy Inc (JOY.TO) is 5.76 CAD. With the latest stock price at 2.95 CAD, the upside of Journey Energy Inc based on DCF is 95.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.58 - 7.66 | 5.76 |
| Upside | 55.2% - 159.6% | 95.2% |