As of 2025-05-15, the Intrinsic Value of Nuveen Preferred and Income Term Fund (JPI) is 15.83 USD. This JPI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.00 USD, the upside of Nuveen Preferred and Income Term Fund is -24.60%.
The range of the Intrinsic Value is 8.53 - 29.71 USD
Based on its market price of 21.00 USD and our intrinsic valuation, Nuveen Preferred and Income Term Fund (JPI) is overvalued by 24.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 8.53 - 29.71 | 15.83 | -24.6% |
| DCF (Growth 10y) | 10.71 - 32.52 | 18.28 | -13.0% |
| DCF (EBITDA 5y) | 18.15 - 27.05 | 22.15 | 5.5% |
| DCF (EBITDA 10y) | 17.39 - 30.33 | 23.06 | 9.8% |
| Fair Value | -11.44 - -11.44 | -11.44 | -154.50% |
| P/E | (8.09) - (10.13) | (8.54) | -140.7% |
| EV/EBITDA | 17.95 - 22.59 | 20.20 | -3.8% |
| EPV | (0.19) - 9.99 | 4.90 | -76.7% |
| DDM - Stable | (2.44) - (5.01) | (3.72) | -117.7% |
| DDM - Multi | (9.20) - (15.50) | (11.61) | -155.3% |
| Market Cap (mil) | 296.31 |
| Beta | 3.55 |
| Outstanding shares (mil) | 14.11 |
| Enterprise Value (mil) | 538.23 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.18% |
| Cost of Debt | 6.55% |
| WACC | 8.25% |