What is the intrinsic value of JPWR.UN.V?

As of 2025-07-07, the Intrinsic Value of Jade Power Trust (JPWR.UN.V) is 0.25 CAD. This JPWR.UN.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 CAD, the upside of Jade Power Trust is 613.70%.

The range of the Intrinsic Value is 0.20 - 0.35 CAD

Is JPWR.UN.V undervalued or overvalued?

Based on its market price of 0.04 CAD and our intrinsic valuation, Jade Power Trust (JPWR.UN.V) is undervalued by 613.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.20 - 0.35	0.25	613.7%
DCF (Growth 10y)	0.22 - 0.37	0.27	674.7%
DCF (EBITDA 5y)	0.28 - 0.34	0.31	788.8%
DCF (EBITDA 10y)	0.27 - 0.37	0.32	810.3%
Fair Value	0.45 - 0.45	0.45	1,172.55%
P/E	0.24 - 0.78	0.57	1524.5%
EV/EBITDA	0.01 - 0.26	0.11	213.5%
EPV	0.05 - 0.07	0.06	65.0%
DDM - Stable	0.09 - 0.19	0.14	294.5%
DDM - Multi	0.18 - 0.26	0.21	504.3%