As of 2024-12-14, the Intrinsic Value of 79North Inc (JQ.CN) is
-0.02 CAD. This JQ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of 79North Inc is
-156.66%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.02 CAD
Intrinsic Value
JQ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.02 - -0.02 |
-0.02 |
-156.66% |
DDM - Stable |
(0.03) - (0.27) |
(0.15) |
-473.9% |
DDM - Multi |
(0.04) - (0.26) |
(0.07) |
-276.6% |
JQ.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
4.57 |
Beta |
-4.23 |
Outstanding shares (mil) |
114.15 |
Enterprise Value (mil) |
4.61 |
Market risk premium |
5.10% |
Cost of Equity |
9.46% |
Cost of Debt |
5.00% |
WACC |
6.58% |