The Discounted Cash Flow (DCF) valuation of Jaya Real Property Tbk PT (JRPT.JK) is 1,101.50 IDR. With the latest stock price at 1,110.00 IDR, the upside of Jaya Real Property Tbk PT based on DCF is -0.8%.
Based on the latest price of 1,110.00 IDR and our DCF valuation, Jaya Real Property Tbk PT (JRPT.JK) is a sell. selling JRPT.JK stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 12.6% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 957.41 - 1,320.16 | 1,101.50 |
| Upside | -13.7% - 18.9% | -0.8% |