The Discounted Cash Flow (DCF) valuation of Jaya Real Property Tbk PT (JRPT.JK) is 963.19 IDR. With the latest stock price at 720.00 IDR, the upside of Jaya Real Property Tbk PT based on DCF is 33.8%.
Based on the latest price of 720.00 IDR and our DCF valuation, Jaya Real Property Tbk PT (JRPT.JK) is a buy. buying JRPT.JK stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.4% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 817.77 - 1,195.17 | 963.19 |
| Upside | 13.6% - 66.0% | 33.8% |