The Discounted Cash Flow (DCF) valuation of Jaya Real Property Tbk PT (JRPT.JK) is 939.38 IDR. With the latest stock price at 710.00 IDR, the upside of Jaya Real Property Tbk PT based on DCF is 32.3%.
Based on the latest price of 710.00 IDR and our DCF valuation, Jaya Real Property Tbk PT (JRPT.JK) is a buy. buying JRPT.JK stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.5% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 790.68 - 1,180.24 | 939.38 |
| Upside | 11.4% - 66.2% | 32.3% |