The Discounted Cash Flow (DCF) valuation of Jadestone Energy Inc (JSE.L) is (15.14) GBP. With the latest stock price at 27.50 GBP, the upside of Jadestone Energy Inc based on DCF is -155.1%.
Based on the latest price of 27.50 GBP and our DCF valuation, Jadestone Energy Inc (JSE.L) is a sell. selling JSE.L stocks now will result in a potential gain of 155.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 15.7% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.43) - 1.24 | (15.14) |
| Upside | -163.4% - -95.5% | -155.1% |