Is JSG.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Johnson Service Group PLC (JSG.L) is 74.55 GBP. With the latest stock price at 137.60 GBP, the upside of Johnson Service Group PLC based on DCF is -45.8%. This means that JSG.L is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 48.64 - 132.84 | 74.55 |
| Upside | -64.6% - -3.5% | -45.8% |