The Discounted Cash Flow (DCF) valuation of Johnson Service Group PLC (JSG.L) is 112.44 GBP. With the latest stock price at 136.90 GBP, the upside of Johnson Service Group PLC based on DCF is -17.9%.
Based on the latest price of 136.90 GBP and our DCF valuation, Johnson Service Group PLC (JSG.L) is a sell. selling JSG.L stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.25 - 255.00 | 112.44 |
| Upside | -53.1% - 86.3% | -17.9% |