The Discounted Cash Flow (DCF) valuation of Johnson Service Group PLC (JSG.L) is 104.82 GBP. With the latest stock price at 146.60 GBP, the upside of Johnson Service Group PLC based on DCF is -28.5%.
Based on the latest price of 146.60 GBP and our DCF valuation, Johnson Service Group PLC (JSG.L) is a sell. selling JSG.L stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 67.13 - 192.49 | 104.82 |
| Upside | -54.2% - 31.3% | -28.5% |