The Discounted Cash Flow (DCF) valuation of JSP Property PCL (JSP.BK) is 0.11 THB. With the latest stock price at 1.82 THB, the upside of JSP Property PCL based on DCF is -93.9%.
Based on the latest price of 1.82 THB and our DCF valuation, JSP Property PCL (JSP.BK) is a sell. selling JSP.BK stocks now will result in a potential gain of 93.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (0.26) - 6.34 | 0.11 |
| Upside | -114.3% - 248.4% | -93.9% |