The Discounted Cash Flow (DCF) valuation of JSW Energy Ltd (JSWENERGY.NS) is 180.20 INR. With the latest stock price at 528.95 INR, the upside of JSW Energy Ltd based on DCF is -65.9%.
Based on the latest price of 528.95 INR and our DCF valuation, JSW Energy Ltd (JSWENERGY.NS) is a sell. selling JSWENERGY.NS stocks now will result in a potential gain of 65.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 16.0% | 13.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 73.65 - 398.78 | 180.20 |
| Upside | -86.1% - -24.6% | -65.9% |