The Discounted Cash Flow (DCF) valuation of JSW Holdings Ltd (JSWHL.NS) is 4,384.02 INR. With the latest stock price at 22,055.00 INR, the upside of JSW Holdings Ltd based on DCF is -80.1%.
Based on the latest price of 22,055.00 INR and our DCF valuation, JSW Holdings Ltd (JSWHL.NS) is a sell. selling JSWHL.NS stocks now will result in a potential gain of 80.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 12.5% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,873.67 - 9,750.50 | 4,384.02 |
| Upside | -87.0% - -55.8% | -80.1% |