The Discounted Cash Flow (DCF) valuation of JSW Steel Ltd (JSWSTEEL.NS) is 687.51 INR. With the latest stock price at 1,057.80 INR, the upside of JSW Steel Ltd based on DCF is -35.0%.
Based on the latest price of 1,057.80 INR and our DCF valuation, JSW Steel Ltd (JSWSTEEL.NS) is a sell. selling JSWSTEEL.NS stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 15.0% - 17.7% | 16.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 536.82 - 909.51 | 687.51 |
| Upside | -49.3% - -14.0% | -35.0% |