The Discounted Cash Flow (DCF) valuation of Jasmine Telecom Systems PCL (JTS.BK) is 16.89 THB. With the latest stock price at 33.00 THB, the upside of Jasmine Telecom Systems PCL based on DCF is -48.8%.
Based on the latest price of 33.00 THB and our DCF valuation, Jasmine Telecom Systems PCL (JTS.BK) is a sell. selling JTS.BK stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.7% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.00 - 29.33 | 16.89 |
| Upside | -63.6% - -11.1% | -48.8% |