The Discounted Cash Flow (DCF) valuation of Jubilant Foodworks Ltd (JUBLFOOD.NS) is 78.39 INR. With the latest stock price at 674.40 INR, the upside of Jubilant Foodworks Ltd based on DCF is -88.4%.
Based on the latest price of 674.40 INR and our DCF valuation, Jubilant Foodworks Ltd (JUBLFOOD.NS) is a sell. selling JUBLFOOD.NS stocks now will result in a potential gain of 88.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 14.6% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 44.69 - 148.25 | 78.39 |
| Upside | -93.4% - -78.0% | -88.4% |