JUMPNET.NS
Jump Networks Ltd
Price:  
6.85 
INR
Volume:  
710,423.00
India | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JUMPNET.NS Intrinsic Value

-578.40 %
Upside

What is the intrinsic value of JUMPNET.NS?

As of 2025-05-06, the Intrinsic Value of Jump Networks Ltd (JUMPNET.NS) is (32.77) INR. This JUMPNET.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.85 INR, the upside of Jump Networks Ltd is -578.40%.

The range of the Intrinsic Value is (43.92) - (26.48) INR

Is JUMPNET.NS undervalued or overvalued?

Based on its market price of 6.85 INR and our intrinsic valuation, Jump Networks Ltd (JUMPNET.NS) is overvalued by 578.40%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

6.85 INR
Stock Price
(32.77) INR
Intrinsic Value
Intrinsic Value Details

JUMPNET.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (43.92) - (26.48) (32.77) -578.4%
DCF (Growth 10y) (24.54) - (37.05) (29.11) -525.0%
DCF (EBITDA 5y) (16.62) - (21.67) (1,234.50) -123450.0%
DCF (EBITDA 10y) (19.19) - (23.73) (1,234.50) -123450.0%
Fair Value -12.33 - -12.33 -12.33 -279.95%
P/E (16.28) - (22.60) (17.19) -351.0%
EV/EBITDA (1.93) - (1.38) (1.75) -125.5%
EPV (1,033.19) - (1,232.40) (1,132.80) -16637.2%
DDM - Stable (7.79) - (17.81) (12.80) -286.9%
DDM - Multi (18.75) - (33.16) (23.94) -449.5%

JUMPNET.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 684.74
Beta 0.97
Outstanding shares (mil) 99.96
Enterprise Value (mil) 684.70
Market risk premium 6.92%
Cost of Equity 11.08%
Cost of Debt 7.00%
WACC 11.04%