As of 2025-07-11, the Intrinsic Value of Jupiter Fund Management PLC (JUP.L) is 139.06 GBP. This JUP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 120.00 GBP, the upside of Jupiter Fund Management PLC is 15.90%.
The range of the Intrinsic Value is 122.40 - 165.19 GBP
Based on its market price of 120.00 GBP and our intrinsic valuation, Jupiter Fund Management PLC (JUP.L) is undervalued by 15.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 122.40 - 165.19 | 139.06 | 15.9% |
| DCF (Growth 10y) | 131.58 - 177.21 | 149.45 | 24.5% |
| DCF (EBITDA 5y) | 128.04 - 182.14 | 151.47 | 26.2% |
| DCF (EBITDA 10y) | 134.93 - 189.47 | 157.76 | 31.5% |
| Fair Value | 328.02 - 328.02 | 328.02 | 173.35% |
| P/E | 155.38 - 270.52 | 221.59 | 84.7% |
| EV/EBITDA | 154.37 - 271.93 | 196.13 | 63.4% |
| EPV | 223.12 - 297.61 | 260.37 | 117.0% |
| DDM - Stable | 66.44 - 135.26 | 100.85 | -16.0% |
| DDM - Multi | 71.63 - 112.68 | 87.50 | -27.1% |
| Market Cap (mil) | 596.31 |
| Beta | 0.82 |
| Outstanding shares (mil) | 4.97 |
| Enterprise Value (mil) | 426.61 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.78% |
| Cost of Debt | 4.68% |
| WACC | 10.55% |