JUP.L
Jupiter Fund Management PLC
Price:  
76.30 
GBP
Volume:  
890,708.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JUP.L Intrinsic Value

42.00 %
Upside

Is JUP.L undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Jupiter Fund Management PLC (JUP.L) is 108.37 GBP. This JUP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.30 GBP, the upside of Jupiter Fund Management PLC is 42.00%. This means that JUP.L is undervalued by 42.00%.

The range of the Intrinsic Value is 88.22 - 139.29 GBP

76.30 GBP
Stock Price
108.37 GBP
Intrinsic Value
Intrinsic Value Details

JUP.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 88.22 - 139.29 108.37 42.0%
DCF (Growth 10y) 101.27 - 155.49 122.77 60.9%
DCF (EBITDA 5y) 84.57 - 139.08 112.03 46.8%
DCF (EBITDA 10y) 97.74 - 153.74 124.54 63.2%
Fair Value 325.06 - 325.06 325.06 326.03%
P/E 123.09 - 192.69 160.29 110.1%
EV/EBITDA 86.34 - 227.86 147.40 93.2%
EPV 219.38 - 296.92 258.15 238.3%
DDM - Stable 84.41 - 166.07 125.24 64.1%
DDM - Multi 92.68 - 139.98 111.38 46.0%

JUP.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 382.61
Beta 0.84
Outstanding shares (mil) 5.01
Enterprise Value (mil) 480.20
Market risk premium 5.98%
Cost of Equity 9.41%
Cost of Debt 5.12%
WACC 8.35%