Is JUP.L undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of Jupiter Fund Management PLC (JUP.L) is 108.37 GBP. This JUP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.30 GBP, the upside of Jupiter Fund Management PLC is 42.00%. This means that JUP.L is undervalued by 42.00%.
The range of the Intrinsic Value is 88.22 - 139.29 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 88.22 - 139.29 | 108.37 | 42.0% |
DCF (Growth 10y) | 101.27 - 155.49 | 122.77 | 60.9% |
DCF (EBITDA 5y) | 84.57 - 139.08 | 112.03 | 46.8% |
DCF (EBITDA 10y) | 97.74 - 153.74 | 124.54 | 63.2% |
Fair Value | 325.06 - 325.06 | 325.06 | 326.03% |
P/E | 123.09 - 192.69 | 160.29 | 110.1% |
EV/EBITDA | 86.34 - 227.86 | 147.40 | 93.2% |
EPV | 219.38 - 296.92 | 258.15 | 238.3% |
DDM - Stable | 84.41 - 166.07 | 125.24 | 64.1% |
DDM - Multi | 92.68 - 139.98 | 111.38 | 46.0% |
Market Cap (mil) | 382.61 |
Beta | 0.84 |
Outstanding shares (mil) | 5.01 |
Enterprise Value (mil) | 480.20 |
Market risk premium | 5.98% |
Cost of Equity | 9.41% |
Cost of Debt | 5.12% |
WACC | 8.35% |