Is JUSH.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Jushi Holdings Inc (JUSH.CN) is (2.85) CAD. With the latest stock price at 0.39 CAD, the upside of Jushi Holdings Inc based on DCF is -830.9%. This means that JUSH.CN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 19.5% - 16.8% | 18.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.91) - (2.80) | (2.85) |
| Upside | -845.5% - -817.3% | -830.9% |