As of 2024-12-15, the Intrinsic Value of Just Group PLC (JUST.L) is
49.36 GBP. This JUST.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 161.40 GBP, the upside of Just Group PLC is
-69.42%.
49.36 GBP
Intrinsic Value
JUST.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
49.36 - 49.36 |
49.36 |
-69.42% |
| P/E |
106.82 - 155.94 |
129.99 |
-19.5% |
| DDM - Stable |
62.36 - 126.78 |
94.57 |
-41.4% |
| DDM - Multi |
129.71 - 209.36 |
160.51 |
-0.6% |
JUST.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,657.77 |
| Beta |
0.93 |
| Outstanding shares (mil) |
10.27 |
| Enterprise Value (mil) |
1,774.77 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.55% |
| Cost of Debt |
5.00% |
| WACC |
7.86% |