The Discounted Cash Flow (DCF) valuation of Just Dial Ltd (JUSTDIAL.NS) is 259.73 INR. With the latest stock price at 515.35 INR, the upside of Just Dial Ltd based on DCF is -49.6%.
Based on the latest price of 515.35 INR and our DCF valuation, Just Dial Ltd (JUSTDIAL.NS) is a sell. selling JUSTDIAL.NS stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 14.6% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 219.58 - 320.85 | 259.73 |
| Upside | -57.4% - -37.7% | -49.6% |